### CFA Practice Question

There are 290 practice questions for this topic.

### CFA Practice Question

An analyst has gathered the following data to value a firm:

• The firm's beta: 0.9.
• Required rate of return: 8%.
• The firm paid a dividend of \$3 in the current year. It is expected to grow by 10% annually for the next three years and 3% per year thereafter.
• Payout ratio: 30%.

What should the stock price be?
Correct Answer: Step 1: Calculate the dividends for the next three years.
Year 1: 3 x 1.1 = \$3.3.
Year 2: 3.3 x 1.1 = \$3.63.
Year 3: 3.63 x 1.1 = \$3.993.

Step 2: Calculate the terminal value.
Terminal value = Dividend per share / (required rate of return - terminal growth rate) = (3.993 x 1.03) / (0.08 - 0.03) = \$82.26.

Step 3: Discount the terminal value and dividends:
Stock price = 3.3/1.08 + 3.63 / 1.082 + 3.993 / 1.083 + 82.26/1.083 = 3.056 + 3.112 + 3.17 + 65.3 = \$74.638.

### User Contributed Comments4

User Comment
quanttrader why can't we use the H model here?
quanttrader ahh I get it, use the H model when supernormal growth is not constant rather converges to the sustainable growth rate; use the multi-period dividend model when supernormal growth is constant.
b25331 To save time at the exam, find cash flows and plug them into the BAII calculator - it will take under a minute
y1 = 3.3 (C01)
y2 = 3.63 (C02)
y3 = 3.993 + (3.993 x 1.03) / (0.08 - 0.05) = 86.253 (C03)
I = 8
NPV result = 74.638
jbrecevic ^ Denom should be Long term growth rate, not .05, (.08-.03) = .05